[PLS] QoQ Quarter Result on 30-Sep-2010 [#2]

Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- -28.01%
YoY- 119.31%
Quarter Report
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 21,763 53,067 30,190 14,913 25,208 32,245 7,667 100.85%
PBT 4,876 5,613 4,586 3,055 4,482 6,425 -1,054 -
Tax -130 -6,070 -97 -80 -72 7,257 -47 97.41%
NP 4,746 -457 4,489 2,975 4,410 13,682 -1,101 -
-
NP to SH 4,286 -623 4,113 2,748 3,817 11,889 -615 -
-
Tax Rate 2.67% 108.14% 2.12% 2.62% 1.61% -112.95% - -
Total Cost 17,017 53,524 25,701 11,938 20,798 18,563 8,768 55.78%
-
Net Worth 96,255 92,171 92,379 88,459 85,474 81,670 70,110 23.59%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 96,255 92,171 92,379 88,459 85,474 81,670 70,110 23.59%
NOSH 327,175 327,894 326,428 327,142 326,239 326,813 323,684 0.71%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 21.81% -0.86% 14.87% 19.95% 17.49% 42.43% -14.36% -
ROE 4.45% -0.68% 4.45% 3.11% 4.47% 14.56% -0.88% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.65 16.18 9.25 4.56 7.73 9.87 2.37 99.31%
EPS 1.31 -0.19 1.26 0.84 1.17 3.64 -0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.2811 0.283 0.2704 0.262 0.2499 0.2166 22.71%
Adjusted Per Share Value based on latest NOSH - 327,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.74 11.56 6.58 3.25 5.49 7.02 1.67 100.84%
EPS 0.93 -0.14 0.90 0.60 0.83 2.59 -0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.2008 0.2012 0.1927 0.1862 0.1779 0.1527 23.62%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.27 1.46 1.34 1.42 1.46 1.34 1.32 -
P/RPS 19.09 9.02 14.49 31.15 18.90 13.58 55.73 -51.13%
P/EPS 96.95 -768.42 106.35 169.05 124.79 36.83 -694.74 -
EY 1.03 -0.13 0.94 0.59 0.80 2.71 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 5.19 4.73 5.25 5.57 5.36 6.09 -20.51%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 -
Price 0.99 1.30 1.41 1.49 1.39 1.22 1.36 -
P/RPS 14.88 8.03 15.25 32.69 17.99 12.37 57.42 -59.45%
P/EPS 75.57 -684.21 111.90 177.38 118.80 33.54 -715.79 -
EY 1.32 -0.15 0.89 0.56 0.84 2.98 -0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.62 4.98 5.51 5.31 4.88 6.28 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment