[PLENITU] QoQ TTM Result on 30-Jun-2007 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 16.48%
YoY- 8.0%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 309,094 272,875 248,973 238,176 211,776 203,556 212,132 28.49%
PBT 107,041 91,992 85,988 82,670 70,368 71,107 72,276 29.89%
Tax -31,527 -28,108 -27,313 -26,158 -21,853 -21,985 -22,377 25.65%
NP 75,514 63,884 58,675 56,512 48,515 49,122 49,899 31.77%
-
NP to SH 75,514 63,884 58,675 56,512 48,515 49,122 49,899 31.77%
-
Tax Rate 29.45% 30.55% 31.76% 31.64% 31.06% 30.92% 30.96% -
Total Cost 233,580 208,991 190,298 181,664 163,261 154,434 162,233 27.47%
-
Net Worth 564,223 538,533 533,116 521,014 499,622 485,933 483,004 10.90%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 564,223 538,533 533,116 521,014 499,622 485,933 483,004 10.90%
NOSH 134,981 134,970 134,966 134,977 135,032 134,981 134,917 0.03%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.43% 23.41% 23.57% 23.73% 22.91% 24.13% 23.52% -
ROE 13.38% 11.86% 11.01% 10.85% 9.71% 10.11% 10.33% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 228.99 202.17 184.47 176.46 156.83 150.80 157.23 28.45%
EPS 55.94 47.33 43.47 41.87 35.93 36.39 36.98 31.74%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.18 3.99 3.95 3.86 3.70 3.60 3.58 10.87%
Adjusted Per Share Value based on latest NOSH - 134,977
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 81.01 71.52 65.26 62.43 55.51 53.35 55.60 28.49%
EPS 19.79 16.74 15.38 14.81 12.72 12.87 13.08 31.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4788 1.4115 1.3973 1.3656 1.3095 1.2736 1.266 10.90%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.03 1.31 3.00 2.80 2.20 1.53 1.45 -
P/RPS 0.45 0.65 1.63 1.59 1.40 1.01 0.92 -37.89%
P/EPS 1.84 2.77 6.90 6.69 6.12 4.20 3.92 -39.57%
EY 54.31 36.13 14.49 14.95 16.33 23.79 25.51 65.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.33 0.76 0.73 0.59 0.43 0.41 -28.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 -
Price 1.14 1.05 2.93 2.88 2.43 1.94 1.62 -
P/RPS 0.50 0.52 1.59 1.63 1.55 1.29 1.03 -38.20%
P/EPS 2.04 2.22 6.74 6.88 6.76 5.33 4.38 -39.88%
EY 49.07 45.08 14.84 14.54 14.79 18.76 22.83 66.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.26 0.74 0.75 0.66 0.54 0.45 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment