[FPI] QoQ TTM Result on 31-Dec-2000 [#3]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Dec-2000 [#3]
Profit Trend
QoQ- 4.79%
YoY- 75.5%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 367,654 414,201 439,456 455,545 422,398 367,932 259,695 26.05%
PBT 17,187 16,831 18,124 21,769 20,862 19,845 14,857 10.18%
Tax -3,053 -2,118 -2,425 -4,824 -4,691 -4,119 -2,952 2.26%
NP 14,134 14,713 15,699 16,945 16,171 15,726 11,905 12.11%
-
NP to SH 14,134 14,713 15,699 16,945 16,171 15,726 11,905 12.11%
-
Tax Rate 17.76% 12.58% 13.38% 22.16% 22.49% 20.76% 19.87% -
Total Cost 353,520 399,488 423,757 438,600 406,227 352,206 247,790 26.70%
-
Net Worth 179,499 181,898 178,760 178,663 172,049 168,091 163,882 6.25%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,081 - - - - - - -
Div Payout % 28.88% - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 179,499 181,898 178,760 178,663 172,049 168,091 163,882 6.25%
NOSH 81,963 81,936 81,626 81,955 81,928 81,995 81,941 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 3.84% 3.55% 3.57% 3.72% 3.83% 4.27% 4.58% -
ROE 7.87% 8.09% 8.78% 9.48% 9.40% 9.36% 7.26% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 448.56 505.52 538.38 555.84 515.57 448.72 316.93 26.03%
EPS 17.24 17.96 19.23 20.68 19.74 19.18 14.53 12.06%
DPS 5.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.22 2.19 2.18 2.10 2.05 2.00 6.23%
Adjusted Per Share Value based on latest NOSH - 81,955
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 142.43 160.47 170.25 176.48 163.64 142.54 100.61 26.05%
EPS 5.48 5.70 6.08 6.56 6.26 6.09 4.61 12.20%
DPS 1.58 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6954 0.7047 0.6925 0.6922 0.6665 0.6512 0.6349 6.24%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 23/08/01 24/05/01 27/02/01 29/11/00 15/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment