[PLS] QoQ TTM Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 2816.8%
YoY- 529.2%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 102,556 80,033 79,355 63,117 32,377 29,541 23,100 169.39%
PBT 18,548 12,908 10,935 6,840 -3,113 -2,680 -3,648 -
Tax 7,008 7,058 7,125 7,191 923 926 893 293.42%
NP 25,556 19,966 18,060 14,031 -2,190 -1,754 -2,755 -
-
NP to SH 22,567 17,839 16,344 13,421 -494 -425 -1,713 -
-
Tax Rate -37.78% -54.68% -65.16% -105.13% - - - -
Total Cost 77,000 60,067 61,295 49,086 34,567 31,295 25,855 106.58%
-
Net Worth 92,379 88,459 85,474 81,670 70,110 72,047 0 -
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 92,379 88,459 85,474 81,670 70,110 72,047 0 -
NOSH 326,428 327,142 326,239 326,813 323,684 329,736 210,000 34.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 24.92% 24.95% 22.76% 22.23% -6.76% -5.94% -11.93% -
ROE 24.43% 20.17% 19.12% 16.43% -0.70% -0.59% 0.00% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 31.42 24.46 24.32 19.31 10.00 8.96 11.00 100.93%
EPS 6.91 5.45 5.01 4.11 -0.15 -0.13 -0.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2704 0.262 0.2499 0.2166 0.2185 0.00 -
Adjusted Per Share Value based on latest NOSH - 326,813
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 23.33 18.20 18.05 14.36 7.36 6.72 5.25 169.56%
EPS 5.13 4.06 3.72 3.05 -0.11 -0.10 -0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.2012 0.1944 0.1858 0.1595 0.1639 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.34 1.42 1.46 1.34 1.32 1.08 1.00 -
P/RPS 4.27 5.80 6.00 6.94 13.20 12.05 9.09 -39.48%
P/EPS 19.38 26.04 29.14 32.63 -864.91 -837.92 -122.59 -
EY 5.16 3.84 3.43 3.06 -0.12 -0.12 -0.82 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 5.25 5.57 5.36 6.09 4.94 0.00 -
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 -
Price 1.41 1.49 1.39 1.22 1.36 1.09 1.15 -
P/RPS 4.49 6.09 5.71 6.32 13.60 12.17 10.45 -42.97%
P/EPS 20.40 27.32 27.75 29.71 -891.11 -845.68 -140.98 -
EY 4.90 3.66 3.60 3.37 -0.11 -0.12 -0.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.51 5.31 4.88 6.28 4.99 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment