[POHUAT] YoY Annualized Quarter Result on 31-Oct-2006 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- 222.9%
YoY- 650.35%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
Annualized Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Revenue 329,648 385,239 405,037 363,968 342,328 305,823 191,864 9.43%
PBT 12,473 10,336 19,553 9,204 3,005 10,704 11,169 1.85%
Tax -2,325 -2,968 -2,101 -1,613 -1,600 -2,967 -7,029 -16.82%
NP 10,148 7,368 17,452 7,591 1,405 7,737 4,140 16.10%
-
NP to SH 9,937 7,009 16,946 7,586 1,011 7,737 4,140 15.69%
-
Tax Rate 18.64% 28.72% 10.75% 17.52% 53.24% 27.72% 62.93% -
Total Cost 319,500 377,871 387,585 356,377 340,923 298,086 187,724 9.25%
-
Net Worth 112,375 129,931 123,271 109,186 103,392 103,519 413,999 -19.51%
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Div 1,910 1,744 3,488 1,743 1,743 1,739 - -
Div Payout % 19.22% 24.89% 20.59% 22.99% 172.41% 22.49% - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Net Worth 112,375 129,931 123,271 109,186 103,392 103,519 413,999 -19.51%
NOSH 95,500 87,214 87,216 87,195 87,155 86,991 372,972 -20.29%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
NP Margin 3.08% 1.91% 4.31% 2.09% 0.41% 2.53% 2.16% -
ROE 8.84% 5.39% 13.75% 6.95% 0.98% 7.47% 1.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 345.18 441.72 464.41 417.42 392.78 351.56 51.44 37.29%
EPS 8.76 8.04 19.43 8.70 1.16 8.90 1.11 41.05%
DPS 2.00 2.00 4.00 2.00 2.00 2.00 0.00 -
NAPS 1.1767 1.4898 1.4134 1.2522 1.1863 1.19 1.11 0.97%
Adjusted Per Share Value based on latest NOSH - 87,168
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
RPS 118.45 138.43 145.54 130.78 123.01 109.89 68.94 9.43%
EPS 3.57 2.52 6.09 2.73 0.36 2.78 1.49 15.66%
DPS 0.69 0.63 1.25 0.63 0.63 0.63 0.00 -
NAPS 0.4038 0.4669 0.4429 0.3923 0.3715 0.372 1.4876 -19.51%
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 31/10/03 -
Price 0.54 0.40 0.69 0.49 0.51 0.85 1.35 -
P/RPS 0.16 0.09 0.15 0.12 0.13 0.24 2.62 -37.22%
P/EPS 5.19 4.98 3.55 5.63 43.97 9.56 121.62 -40.85%
EY 19.27 20.09 28.16 17.76 2.27 10.46 0.82 69.16%
DY 3.70 5.00 5.80 4.08 3.92 2.35 0.00 -
P/NAPS 0.46 0.27 0.49 0.39 0.43 0.71 1.22 -14.99%
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/10/03 CAGR
Date 24/12/09 30/12/08 31/12/07 20/12/06 18/01/06 30/12/04 18/02/04 -
Price 0.46 0.36 0.86 0.40 0.49 0.79 1.45 -
P/RPS 0.13 0.08 0.19 0.10 0.12 0.22 2.82 -40.09%
P/EPS 4.42 4.48 4.43 4.60 42.24 8.88 130.63 -43.09%
EY 22.62 22.32 22.59 21.75 2.37 11.26 0.77 75.56%
DY 4.35 5.56 4.65 5.00 4.08 2.53 0.00 -
P/NAPS 0.39 0.24 0.61 0.32 0.41 0.66 1.31 -18.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment