[POHUAT] QoQ TTM Result on 31-Oct-2006 [#4]

Stock
[POHUAT] POH HUAT RESOURCES HOLDINGS
Announcement Date
20-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2006
Quarter
31-Oct-2006 [#4]
Profit Trend
QoQ- -21.81%
YoY- 601.88%
Quarter Report
Latest QR
Upcoming QR
POHUAT's Result
POHUAT's Financial Summary
View:
Show?
TTM Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 396,235 390,091 379,448 363,887 368,077 359,157 349,333 8.78%
PBT 16,892 13,287 14,594 10,451 11,286 11,842 2,304 278.77%
Tax -2,400 -3,226 -3,337 -3,170 -1,765 -1,819 -1,651 28.41%
NP 14,492 10,061 11,257 7,281 9,521 10,023 653 694.22%
-
NP to SH 14,471 9,942 11,288 7,089 9,066 9,458 240 1449.24%
-
Tax Rate 14.21% 24.28% 22.87% 30.33% 15.64% 15.36% 71.66% -
Total Cost 381,743 380,030 368,191 356,606 358,556 349,134 348,680 6.24%
-
Net Worth 117,386 116,755 114,372 108,620 98,075 105,865 105,777 7.20%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div 1,743 1,743 1,743 1,743 1,745 1,745 1,745 -0.07%
Div Payout % 12.05% 17.54% 15.44% 24.59% 19.25% 18.45% 727.10% -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 117,386 116,755 114,372 108,620 98,075 105,865 105,777 7.20%
NOSH 87,191 88,888 87,134 87,168 82,500 87,484 87,419 -0.17%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin 3.66% 2.58% 2.97% 2.00% 2.59% 2.79% 0.19% -
ROE 12.33% 8.52% 9.87% 6.53% 9.24% 8.93% 0.23% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 454.44 438.85 435.47 417.45 446.15 410.54 399.61 8.97%
EPS 16.60 11.18 12.95 8.13 10.99 10.81 0.27 1469.53%
DPS 2.00 1.96 2.00 2.00 2.12 2.00 2.00 0.00%
NAPS 1.3463 1.3135 1.3126 1.2461 1.1888 1.2101 1.21 7.39%
Adjusted Per Share Value based on latest NOSH - 87,168
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 142.38 140.17 136.35 130.75 132.26 129.05 125.52 8.79%
EPS 5.20 3.57 4.06 2.55 3.26 3.40 0.09 1405.68%
DPS 0.63 0.63 0.63 0.63 0.63 0.63 0.63 0.00%
NAPS 0.4218 0.4195 0.411 0.3903 0.3524 0.3804 0.3801 7.20%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 31/01/06 -
Price 0.68 0.69 0.49 0.49 0.43 0.55 0.49 -
P/RPS 0.15 0.16 0.11 0.12 0.10 0.13 0.12 16.08%
P/EPS 4.10 6.17 3.78 6.03 3.91 5.09 178.48 -91.97%
EY 24.41 16.21 26.44 16.60 25.56 19.66 0.56 1147.16%
DY 2.94 2.84 4.08 4.08 4.92 3.64 4.08 -19.67%
P/NAPS 0.51 0.53 0.37 0.39 0.36 0.45 0.40 17.63%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 27/09/07 26/06/07 28/03/07 20/12/06 27/09/06 04/07/06 27/03/06 -
Price 0.55 0.70 0.58 0.40 0.42 0.50 0.55 -
P/RPS 0.12 0.16 0.13 0.10 0.09 0.12 0.14 -9.79%
P/EPS 3.31 6.26 4.48 4.92 3.82 4.62 200.34 -93.56%
EY 30.18 15.98 22.34 20.33 26.16 21.62 0.50 1450.34%
DY 3.64 2.80 3.45 5.00 5.04 4.00 3.64 0.00%
P/NAPS 0.41 0.53 0.44 0.32 0.35 0.41 0.45 -6.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment