[TEXCHEM] YoY Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[TEXCHEM] TEXCHEM RESOURCES BHD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 243.6%
YoY- 220.9%
Quarter Report
Latest QR
Upcoming QR
TEXCHEM's Result
TEXCHEM's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 1,229,968 1,066,948 1,006,788 1,143,360 1,098,732 1,108,196 1,027,340 3.04%
PBT 75,400 40,496 -32,196 22,848 6,228 7,236 5,492 54.71%
Tax -16,500 -10,684 -1,564 -9,712 -12,032 -11,460 -10,824 7.27%
NP 58,900 29,812 -33,760 13,136 -5,804 -4,224 -5,332 -
-
NP to SH 52,332 26,540 -27,720 9,696 -8,020 -2,300 -8,856 -
-
Tax Rate 21.88% 26.38% - 42.51% 193.19% 158.37% 197.09% -
Total Cost 1,171,068 1,037,136 1,040,548 1,130,224 1,104,536 1,112,420 1,032,672 2.11%
-
Net Worth 284,084 255,164 229,892 242,238 253,611 283,854 282,449 0.09%
Dividend
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 284,084 255,164 229,892 242,238 253,611 283,854 282,449 0.09%
NOSH 124,099 124,099 124,099 124,099 124,099 124,099 124,099 0.00%
Ratio Analysis
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 4.79% 2.79% -3.35% 1.15% -0.53% -0.38% -0.52% -
ROE 18.42% 10.40% -12.06% 4.00% -3.16% -0.81% -3.14% -
Per Share
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 1,034.90 884.91 835.02 940.98 904.25 911.26 827.84 3.78%
EPS 44.04 22.00 -23.00 7.96 -6.60 -1.88 -7.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3903 2.1163 1.9067 1.9936 2.0872 2.3341 2.276 0.81%
Adjusted Per Share Value based on latest NOSH - 124,099
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 973.29 844.29 796.68 904.75 869.44 876.93 812.94 3.04%
EPS 41.41 21.00 -21.94 7.67 -6.35 -1.82 -7.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.248 2.0191 1.8192 1.9169 2.0069 2.2462 2.235 0.09%
Price Multiplier on Financial Quarter End Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 1.92 0.805 0.24 0.70 0.90 1.45 1.72 -
P/RPS 0.19 0.09 0.03 0.07 0.10 0.16 0.21 -1.65%
P/EPS 4.36 3.66 -1.04 8.77 -13.64 -76.67 -24.10 -
EY 22.93 27.34 -95.79 11.40 -7.33 -1.30 -4.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.38 0.13 0.35 0.43 0.62 0.76 0.85%
Price Multiplier on Announcement Date
31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 25/04/22 30/04/21 26/06/20 24/04/19 26/04/18 08/05/17 29/04/16 -
Price 2.67 1.36 0.48 0.61 0.89 1.50 1.68 -
P/RPS 0.26 0.15 0.06 0.06 0.10 0.16 0.20 4.46%
P/EPS 6.06 6.18 -2.09 7.64 -13.48 -79.31 -23.54 -
EY 16.49 16.19 -47.90 13.08 -7.42 -1.26 -4.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 0.64 0.25 0.31 0.43 0.64 0.74 7.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment