[PLS] YoY Annualized Quarter Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 1326.14%
YoY- 401.1%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 76,938 148,157 123,379 63,118 17,116 35,103 55,384 5.62%
PBT 9,573 19,886 17,737 6,842 -5,982 -3,367 6,690 6.14%
Tax -3,447 -5,747 -6,321 7,190 871 706 -1,676 12.75%
NP 6,126 14,139 11,416 14,032 -5,111 -2,661 5,014 3.39%
-
NP to SH 6,530 11,605 10,054 12,550 -4,168 -3,094 3,627 10.28%
-
Tax Rate 36.01% 28.90% 35.64% -105.09% - - 25.05% -
Total Cost 70,812 134,018 111,963 49,086 22,227 37,764 50,370 5.83%
-
Net Worth 110,163 103,496 91,777 81,749 68,859 77,722 74,735 6.67%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 110,163 103,496 91,777 81,749 68,859 77,722 74,735 6.67%
NOSH 326,700 326,901 326,493 327,128 325,729 346,666 65,351 30.73%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.96% 9.54% 9.25% 22.23% -29.86% -7.58% 9.05% -
ROE 5.93% 11.21% 10.95% 15.35% -6.05% -3.98% 4.85% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.55 45.32 37.79 19.29 5.25 10.13 84.75 -19.20%
EPS 2.00 3.55 3.08 3.84 -1.28 -0.95 5.55 -15.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3372 0.3166 0.2811 0.2499 0.2114 0.2242 1.1436 -18.40%
Adjusted Per Share Value based on latest NOSH - 326,813
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.50 33.70 28.06 14.36 3.89 7.98 12.60 5.62%
EPS 1.49 2.64 2.29 2.85 -0.95 -0.70 0.83 10.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2506 0.2354 0.2088 0.186 0.1566 0.1768 0.17 6.67%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.23 1.10 1.46 1.34 0.60 0.78 0.65 -
P/RPS 5.22 2.43 3.86 6.94 11.42 7.70 0.77 37.53%
P/EPS 61.54 30.99 47.41 34.93 -46.89 -87.39 11.71 31.82%
EY 1.63 3.23 2.11 2.86 -2.13 -1.14 8.54 -24.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.47 5.19 5.36 2.84 3.48 0.57 36.23%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 -
Price 1.38 1.10 1.30 1.22 0.80 0.61 0.64 -
P/RPS 5.86 2.43 3.44 6.32 15.22 6.02 0.76 40.51%
P/EPS 69.04 30.99 42.22 31.80 -62.52 -68.35 11.53 34.71%
EY 1.45 3.23 2.37 3.14 -1.60 -1.46 8.67 -25.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 3.47 4.62 4.88 3.78 2.72 0.56 39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment