[PLENITU] QoQ Cumulative Quarter Result on 30-Jun-2007 [#4]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
27-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2007 [#4]
Profit Trend
QoQ- 60.9%
YoY- 7.87%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 218,221 118,574 53,329 238,176 147,303 83,875 42,532 197.18%
PBT 75,013 39,414 17,381 82,670 50,642 30,092 14,063 204.97%
Tax -20,888 -11,246 -5,396 -26,158 -15,519 -9,296 -4,241 189.19%
NP 54,125 28,168 11,985 56,512 35,123 20,796 9,822 211.66%
-
NP to SH 54,125 28,168 11,985 56,512 35,123 20,796 9,822 211.66%
-
Tax Rate 27.85% 28.53% 31.05% 31.64% 30.64% 30.89% 30.16% -
Total Cost 164,096 90,406 41,344 181,664 112,180 63,079 32,710 192.76%
-
Net Worth 564,336 538,525 533,116 521,155 499,443 486,140 483,004 10.92%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div 15,526 - - 15,526 10,123 - - -
Div Payout % 28.69% - - 27.47% 28.82% - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 564,336 538,525 533,116 521,155 499,443 486,140 483,004 10.92%
NOSH 135,008 134,968 134,966 135,014 134,984 135,038 134,917 0.04%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 24.80% 23.76% 22.47% 23.73% 23.84% 24.79% 23.09% -
ROE 9.59% 5.23% 2.25% 10.84% 7.03% 4.28% 2.03% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 161.63 87.85 39.51 176.41 109.13 62.11 31.52 197.06%
EPS 40.09 20.87 8.88 41.86 26.02 15.40 7.28 211.51%
DPS 11.50 0.00 0.00 11.50 7.50 0.00 0.00 -
NAPS 4.18 3.99 3.95 3.86 3.70 3.60 3.58 10.87%
Adjusted Per Share Value based on latest NOSH - 134,977
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 57.20 31.08 13.98 62.43 38.61 21.98 11.15 197.15%
EPS 14.19 7.38 3.14 14.81 9.21 5.45 2.57 212.06%
DPS 4.07 0.00 0.00 4.07 2.65 0.00 0.00 -
NAPS 1.4791 1.4115 1.3973 1.3659 1.309 1.2742 1.266 10.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 1.03 1.31 3.00 2.80 2.20 1.53 1.45 -
P/RPS 0.64 1.49 7.59 1.59 2.02 2.46 4.60 -73.11%
P/EPS 2.57 6.28 33.78 6.69 8.46 9.94 19.92 -74.43%
EY 38.92 15.93 2.96 14.95 11.83 10.07 5.02 291.23%
DY 11.17 0.00 0.00 4.11 3.41 0.00 0.00 -
P/NAPS 0.25 0.33 0.76 0.73 0.59 0.43 0.41 -28.07%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 23/05/08 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 -
Price 1.14 1.05 2.93 2.88 2.43 1.94 1.62 -
P/RPS 0.71 1.20 7.42 1.63 2.23 3.12 5.14 -73.24%
P/EPS 2.84 5.03 33.00 6.88 9.34 12.60 22.25 -74.61%
EY 35.17 19.88 3.03 14.53 10.71 7.94 4.49 293.91%
DY 10.09 0.00 0.00 3.99 3.09 0.00 0.00 -
P/NAPS 0.27 0.26 0.74 0.75 0.66 0.54 0.45 -28.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment