[PLENITU] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- 68.89%
YoY- -9.94%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 242,127 216,070 218,221 147,303 156,629 133,978 99,201 16.02%
PBT 77,699 76,646 75,013 50,642 55,455 45,321 30,533 16.83%
Tax -21,108 -22,469 -20,888 -15,519 -16,457 -14,138 -7,806 18.02%
NP 56,591 54,177 54,125 35,123 38,998 31,183 22,727 16.41%
-
NP to SH 56,591 54,177 54,125 35,123 38,998 31,183 22,727 16.41%
-
Tax Rate 27.17% 29.32% 27.85% 30.64% 29.68% 31.20% 25.57% -
Total Cost 185,536 161,893 164,096 112,180 117,631 102,795 76,474 15.91%
-
Net Worth 696,587 629,117 564,336 499,443 460,308 410,373 314,209 14.18%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - 15,526 10,123 7,424 - - -
Div Payout % - - 28.69% 28.82% 19.04% - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 696,587 629,117 564,336 499,443 460,308 410,373 314,209 14.18%
NOSH 134,997 135,003 135,008 134,984 134,987 134,991 118,123 2.24%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 23.37% 25.07% 24.80% 23.84% 24.90% 23.27% 22.91% -
ROE 8.12% 8.61% 9.59% 7.03% 8.47% 7.60% 7.23% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 179.36 160.05 161.63 109.13 116.03 99.25 83.98 13.47%
EPS 41.92 40.13 40.09 26.02 28.89 23.10 19.24 13.85%
DPS 0.00 0.00 11.50 7.50 5.50 0.00 0.00 -
NAPS 5.16 4.66 4.18 3.70 3.41 3.04 2.66 11.67%
Adjusted Per Share Value based on latest NOSH - 135,032
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 63.46 56.63 57.20 38.61 41.05 35.12 26.00 16.02%
EPS 14.83 14.20 14.19 9.21 10.22 8.17 5.96 16.39%
DPS 0.00 0.00 4.07 2.65 1.95 0.00 0.00 -
NAPS 1.8258 1.6489 1.4791 1.309 1.2065 1.0756 0.8235 14.18%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 1.48 0.88 1.03 2.20 1.35 1.26 1.98 -
P/RPS 0.83 0.55 0.64 2.02 1.16 1.27 2.36 -15.97%
P/EPS 3.53 2.19 2.57 8.46 4.67 5.45 10.29 -16.32%
EY 28.32 45.60 38.92 11.83 21.40 18.33 9.72 19.50%
DY 0.00 0.00 11.17 3.41 4.07 0.00 0.00 -
P/NAPS 0.29 0.19 0.25 0.59 0.40 0.41 0.74 -14.44%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 27/05/10 29/05/09 23/05/08 25/05/07 25/05/06 19/05/05 21/05/04 -
Price 1.43 1.12 1.14 2.43 1.41 1.21 1.75 -
P/RPS 0.80 0.70 0.71 2.23 1.22 1.22 2.08 -14.71%
P/EPS 3.41 2.79 2.84 9.34 4.88 5.24 9.10 -15.08%
EY 29.31 35.83 35.17 10.71 20.49 19.09 10.99 17.75%
DY 0.00 0.00 10.09 3.09 3.90 0.00 0.00 -
P/NAPS 0.28 0.24 0.27 0.66 0.41 0.40 0.66 -13.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment