[PLENITU] QoQ TTM Result on 31-Mar-2007 [#3]

Stock
[PLENITU] PLENITUDE BHD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -1.24%
YoY- -14.79%
Quarter Report
Latest QR
Upcoming QR
PLENITU's Result
PLENITU's Financial Summary
View:
Show?
TTM Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 272,875 248,973 238,176 211,776 203,556 212,132 221,102 15.01%
PBT 91,992 85,988 82,670 70,368 71,107 72,276 75,115 14.42%
Tax -28,108 -27,313 -26,158 -21,853 -21,985 -22,377 -22,791 14.95%
NP 63,884 58,675 56,512 48,515 49,122 49,899 52,324 14.19%
-
NP to SH 63,884 58,675 56,512 48,515 49,122 49,899 52,324 14.19%
-
Tax Rate 30.55% 31.76% 31.64% 31.06% 30.92% 30.96% 30.34% -
Total Cost 208,991 190,298 181,664 163,261 154,434 162,233 168,778 15.26%
-
Net Worth 538,533 533,116 521,014 499,622 485,933 483,004 473,867 8.87%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 538,533 533,116 521,014 499,622 485,933 483,004 473,867 8.87%
NOSH 134,970 134,966 134,977 135,032 134,981 134,917 135,005 -0.01%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 23.41% 23.57% 23.73% 22.91% 24.13% 23.52% 23.67% -
ROE 11.86% 11.01% 10.85% 9.71% 10.11% 10.33% 11.04% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 202.17 184.47 176.46 156.83 150.80 157.23 163.77 15.03%
EPS 47.33 43.47 41.87 35.93 36.39 36.98 38.76 14.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.99 3.95 3.86 3.70 3.60 3.58 3.51 8.89%
Adjusted Per Share Value based on latest NOSH - 135,032
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 71.52 65.26 62.43 55.51 53.35 55.60 57.95 15.01%
EPS 16.74 15.38 14.81 12.72 12.87 13.08 13.71 14.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4115 1.3973 1.3656 1.3095 1.2736 1.266 1.242 8.87%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 1.31 3.00 2.80 2.20 1.53 1.45 1.40 -
P/RPS 0.65 1.63 1.59 1.40 1.01 0.92 0.85 -16.33%
P/EPS 2.77 6.90 6.69 6.12 4.20 3.92 3.61 -16.14%
EY 36.13 14.49 14.95 16.33 23.79 25.51 27.68 19.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.76 0.73 0.59 0.43 0.41 0.40 -12.00%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 29/02/08 19/11/07 27/08/07 25/05/07 27/02/07 17/11/06 18/08/06 -
Price 1.05 2.93 2.88 2.43 1.94 1.62 1.44 -
P/RPS 0.52 1.59 1.63 1.55 1.29 1.03 0.88 -29.51%
P/EPS 2.22 6.74 6.88 6.76 5.33 4.38 3.72 -29.05%
EY 45.08 14.84 14.54 14.79 18.76 22.83 26.91 40.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.74 0.75 0.66 0.54 0.45 0.41 -26.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment