[ABLEGLOB] YoY Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 114.1%
YoY- -6.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 352,176 363,971 426,021 343,978 358,897 322,802 302,324 2.57%
PBT 39,822 42,732 45,174 30,190 30,651 32,575 19,756 12.38%
Tax -9,639 -10,785 -8,434 -5,945 -4,839 -6,512 -5,498 9.79%
NP 30,183 31,947 36,740 24,245 25,812 26,063 14,258 13.30%
-
NP to SH 29,670 31,388 35,771 23,720 25,282 24,650 13,952 13.38%
-
Tax Rate 24.21% 25.24% 18.67% 19.69% 15.79% 19.99% 27.83% -
Total Cost 321,993 332,024 389,281 319,733 333,085 296,739 288,066 1.87%
-
Net Worth 375,226 358,638 338,415 307,368 273,318 237,682 191,315 11.86%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div 10,764 13,603 15,523 9,314 12,811 5,495 3,266 21.96%
Div Payout % 36.28% 43.34% 43.40% 39.27% 50.68% 22.29% 23.41% -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 375,226 358,638 338,415 307,368 273,318 237,682 191,315 11.86%
NOSH 310,470 310,470 310,470 310,470 284,707 248,813 93,324 22.15%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 8.57% 8.78% 8.62% 7.05% 7.19% 8.07% 4.72% -
ROE 7.91% 8.75% 10.57% 7.72% 9.25% 10.37% 7.29% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 114.51 117.72 137.22 110.79 126.06 234.96 323.95 -15.89%
EPS 9.65 10.12 11.52 7.64 8.88 22.82 14.95 -7.02%
DPS 3.50 4.40 5.00 3.00 4.50 4.00 3.50 0.00%
NAPS 1.22 1.16 1.09 0.99 0.96 1.73 2.05 -8.27%
Adjusted Per Share Value based on latest NOSH - 310,470
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 114.55 118.38 138.56 111.88 116.73 104.99 98.33 2.57%
EPS 9.65 10.21 11.63 7.72 8.22 8.02 4.54 13.37%
DPS 3.50 4.42 5.05 3.03 4.17 1.79 1.06 22.00%
NAPS 1.2204 1.1665 1.1007 0.9997 0.889 0.7731 0.6223 11.86%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 1.78 1.53 1.36 0.925 1.31 0.88 1.55 -
P/RPS 1.55 1.30 0.99 0.83 1.04 0.37 0.48 21.55%
P/EPS 18.45 15.07 11.80 12.11 14.75 4.90 10.37 10.06%
EY 5.42 6.64 8.47 8.26 6.78 20.39 9.65 -9.15%
DY 1.97 2.88 3.68 3.24 3.44 4.55 2.26 -2.26%
P/NAPS 1.46 1.32 1.25 0.93 1.36 0.51 0.76 11.48%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 29/11/21 24/11/20 28/11/19 28/11/18 28/11/17 22/11/16 24/11/15 -
Price 1.58 1.90 1.49 0.91 1.30 1.23 2.80 -
P/RPS 1.38 1.61 1.09 0.82 1.03 0.52 0.86 8.19%
P/EPS 16.38 18.71 12.93 11.91 14.64 6.86 18.73 -2.20%
EY 6.11 5.34 7.73 8.40 6.83 14.59 5.34 2.26%
DY 2.22 2.32 3.36 3.30 3.46 3.25 1.25 10.03%
P/NAPS 1.30 1.64 1.37 0.92 1.35 0.71 1.37 -0.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment