[UTDPLT] QoQ Annualized Quarter Result on 30-Jun-2000 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 14.43%
YoY- -67.88%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 187,732 279,711 314,569 313,312 339,804 436,683 449,597 0.88%
PBT 11,640 49,392 49,793 47,212 43,996 117,139 121,821 2.41%
Tax -788 -9,306 -10,266 -9,400 -10,952 -2,044 42 -
NP 10,852 40,086 39,526 37,812 33,044 115,095 121,864 2.48%
-
NP to SH 10,852 40,086 39,526 37,812 33,044 115,095 121,864 2.48%
-
Tax Rate 6.77% 18.84% 20.62% 19.91% 24.89% 1.74% -0.03% -
Total Cost 176,880 239,625 275,042 275,500 306,760 321,588 327,733 0.62%
-
Net Worth 541,084 539,327 560,482 549,910 539,617 531,767 545,478 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 30,299 - - - - - -
Div Payout % - 75.59% - - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 541,084 539,327 560,482 549,910 539,617 531,767 545,478 0.00%
NOSH 151,564 151,496 151,481 151,490 151,577 151,500 151,521 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.78% 14.33% 12.57% 12.07% 9.72% 26.36% 27.11% -
ROE 2.01% 7.43% 7.05% 6.88% 6.12% 21.64% 22.34% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 123.86 184.63 207.66 206.82 224.18 288.24 296.72 0.89%
EPS 7.16 26.46 26.09 24.96 21.80 75.97 80.43 2.48%
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.57 3.56 3.70 3.63 3.56 3.51 3.60 0.00%
Adjusted Per Share Value based on latest NOSH - 151,422
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 45.10 67.19 75.57 75.27 81.63 104.90 108.01 0.88%
EPS 2.61 9.63 9.50 9.08 7.94 27.65 29.28 2.48%
DPS 0.00 7.28 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2998 1.2956 1.3464 1.321 1.2963 1.2775 1.3104 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.90 3.36 3.30 3.60 4.06 0.00 0.00 -
P/RPS 2.34 1.82 1.59 1.74 1.81 0.00 0.00 -100.00%
P/EPS 40.50 12.70 12.65 14.42 18.62 0.00 0.00 -100.00%
EY 2.47 7.88 7.91 6.93 5.37 0.00 0.00 -100.00%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.89 0.99 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 -
Price 2.98 3.08 3.40 3.60 4.00 4.06 0.00 -
P/RPS 2.41 1.67 1.64 1.74 1.78 1.41 0.00 -100.00%
P/EPS 41.62 11.64 13.03 14.42 18.35 5.34 0.00 -100.00%
EY 2.40 8.59 7.67 6.93 5.45 18.71 0.00 -100.00%
DY 0.00 6.49 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.87 0.92 0.99 1.12 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment