[UTDPLT] QoQ Quarter Result on 30-Jun-2000 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 28.86%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Quarter Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 46,933 43,784 79,271 71,705 84,951 99,485 129,672 1.03%
PBT 2,910 12,047 13,739 12,607 10,999 25,773 32,648 2.48%
Tax -197 -1,606 -3,000 -1,962 -2,738 -2,076 -118 -0.51%
NP 2,713 10,441 10,739 10,645 8,261 23,697 32,530 2.55%
-
NP to SH 2,713 10,441 10,739 10,645 8,261 23,697 32,530 2.55%
-
Tax Rate 6.77% 13.33% 21.84% 15.56% 24.89% 8.05% 0.36% -
Total Cost 44,220 33,343 68,532 61,060 76,690 75,788 97,142 0.80%
-
Net Worth 541,084 539,476 560,427 549,663 539,617 531,818 545,449 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - 30,307 - - - 37,878 - -
Div Payout % - 290.28% - - - 159.85% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 541,084 539,476 560,427 549,663 539,617 531,818 545,449 0.00%
NOSH 151,564 151,538 151,466 151,422 151,577 151,515 151,513 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 5.78% 23.85% 13.55% 14.85% 9.72% 23.82% 25.09% -
ROE 0.50% 1.94% 1.92% 1.94% 1.53% 4.46% 5.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 30.97 28.89 52.34 47.35 56.04 65.66 85.58 1.03%
EPS 1.79 6.89 7.09 7.03 5.45 15.64 21.47 2.55%
DPS 0.00 20.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 3.57 3.56 3.70 3.63 3.56 3.51 3.60 0.00%
Adjusted Per Share Value based on latest NOSH - 151,422
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 11.27 10.52 19.04 17.23 20.41 23.90 31.15 1.03%
EPS 0.65 2.51 2.58 2.56 1.98 5.69 7.81 2.55%
DPS 0.00 7.28 0.00 0.00 0.00 9.10 0.00 -
NAPS 1.2998 1.296 1.3463 1.3205 1.2963 1.2776 1.3103 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.90 3.36 3.30 3.60 4.06 0.00 0.00 -
P/RPS 9.37 11.63 6.31 7.60 7.24 0.00 0.00 -100.00%
P/EPS 162.01 48.77 46.54 51.21 74.50 0.00 0.00 -100.00%
EY 0.62 2.05 2.15 1.95 1.34 0.00 0.00 -100.00%
DY 0.00 5.95 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.94 0.89 0.99 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 20/11/00 28/08/00 08/05/00 28/02/00 23/11/99 -
Price 2.98 3.08 3.40 3.60 4.00 4.06 0.00 -
P/RPS 9.62 10.66 6.50 7.60 7.14 6.18 0.00 -100.00%
P/EPS 166.48 44.70 47.95 51.21 73.39 25.96 0.00 -100.00%
EY 0.60 2.24 2.09 1.95 1.36 3.85 0.00 -100.00%
DY 0.00 6.49 0.00 0.00 0.00 6.16 0.00 -
P/NAPS 0.83 0.87 0.92 0.99 1.12 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment