[UTDPLT] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
28-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ- 16.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 241,693 279,711 335,412 385,813 314,108 229,157 129,672 -0.62%
PBT 41,303 49,392 63,118 82,027 69,420 58,421 32,648 -0.23%
Tax -6,765 -9,306 -9,776 -6,894 -4,932 -2,194 -118 -4.02%
NP 34,538 40,086 53,342 75,133 64,488 56,227 32,530 -0.06%
-
NP to SH 34,538 40,086 53,342 75,133 64,488 56,227 32,530 -0.06%
-
Tax Rate 16.38% 18.84% 15.49% 8.40% 7.10% 3.76% 0.36% -
Total Cost 207,155 239,625 282,070 310,680 249,620 172,930 97,142 -0.76%
-
Net Worth 541,084 539,476 560,427 549,663 539,617 531,818 545,449 0.00%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div 30,307 30,307 37,878 37,878 37,878 37,878 - -100.00%
Div Payout % 87.75% 75.61% 71.01% 50.42% 58.74% 67.37% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 541,084 539,476 560,427 549,663 539,617 531,818 545,449 0.00%
NOSH 151,564 151,538 151,466 151,422 151,577 151,515 151,513 -0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 14.29% 14.33% 15.90% 19.47% 20.53% 24.54% 25.09% -
ROE 6.38% 7.43% 9.52% 13.67% 11.95% 10.57% 5.96% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 159.47 184.58 221.44 254.79 207.23 151.24 85.58 -0.62%
EPS 22.79 26.45 35.22 49.62 42.54 37.11 21.47 -0.06%
DPS 20.00 20.00 25.00 25.00 24.99 25.00 0.00 -100.00%
NAPS 3.57 3.56 3.70 3.63 3.56 3.51 3.60 0.00%
Adjusted Per Share Value based on latest NOSH - 151,422
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 58.06 67.19 80.58 92.68 75.46 55.05 31.15 -0.62%
EPS 8.30 9.63 12.81 18.05 15.49 13.51 7.81 -0.06%
DPS 7.28 7.28 9.10 9.10 9.10 9.10 0.00 -100.00%
NAPS 1.2998 1.296 1.3463 1.3205 1.2963 1.2776 1.3103 0.00%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 2.90 3.36 3.30 3.60 4.06 0.00 0.00 -
P/RPS 1.82 1.82 1.49 1.41 1.96 0.00 0.00 -100.00%
P/EPS 12.73 12.70 9.37 7.26 9.54 0.00 0.00 -100.00%
EY 7.86 7.87 10.67 13.78 10.48 0.00 0.00 -100.00%
DY 6.90 5.95 7.58 6.94 6.16 0.00 0.00 -100.00%
P/NAPS 0.81 0.94 0.89 0.99 1.14 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/05/01 26/02/01 20/11/00 28/08/00 - - - -
Price 2.98 3.08 3.40 3.60 0.00 0.00 0.00 -
P/RPS 1.87 1.67 1.54 1.41 0.00 0.00 0.00 -100.00%
P/EPS 13.08 11.64 9.65 7.26 0.00 0.00 0.00 -100.00%
EY 7.65 8.59 10.36 13.78 0.00 0.00 0.00 -100.00%
DY 6.71 6.49 7.35 6.94 0.00 0.00 0.00 -100.00%
P/NAPS 0.83 0.87 0.92 0.99 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment