UCHI TECHNOLOGIES BHD

KLSE (MYR): UCHITEC (7100)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

3.75

Today's Change

-0.03 (0.79%)

Day's Change

3.74 - 3.78

Trading Volume

499,700

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 242,554 248,549 242,516 214,320 168,509 155,256 156,673 139,967 136,585 120,897 112,612 95,459 10.90%
PBT 159,248 165,245 168,831 127,942 92,170 84,649 79,045 72,542 72,148 57,087 50,382 41,320 16.91%
Tax -30,810 -31,968 -33,600 -3,083 -734 -822 -3,097 -3,533 -1,647 -1,579 -1,084 -1,211 44.62%
NP 128,438 133,277 135,231 124,859 91,436 83,827 75,948 69,009 70,501 55,508 49,298 40,109 14.44%
-
NP to SH 128,438 133,277 135,231 124,859 91,436 83,827 75,948 69,009 70,501 55,508 49,298 40,109 14.44%
-
Tax Rate 19.35% 19.35% 19.90% 2.41% 0.80% 0.97% 3.92% 4.87% 2.28% 2.77% 2.15% 2.93% -
Total Cost 114,116 115,272 107,285 89,461 77,073 71,429 80,725 70,958 66,084 65,389 63,314 55,350 7.62%
-
Net Worth 211,536 211,536 200,749 217,578 189,650 179,682 161,533 152,143 232,304 240,862 224,254 192,938 0.44%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div 59,781 127,965 134,593 113,322 90,309 76,365 71,792 62,647 109,577 53,986 41,810 37,103 15.38%
Div Payout % 46.55% 96.01% 99.53% 90.76% 98.77% 91.10% 94.53% 90.78% 155.43% 97.26% 84.81% 92.51% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 211,536 211,536 200,749 217,578 189,650 179,682 161,533 152,143 232,304 240,862 224,254 192,938 0.44%
NOSH 462,921 462,921 461,443 457,702 454,892 451,426 451,182 450,640 449,185 443,695 380,092 371,036 2.45%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 52.95% 53.62% 55.76% 58.26% 54.26% 53.99% 48.48% 49.30% 51.62% 45.91% 43.78% 42.02% -
ROE 60.72% 63.00% 67.36% 57.39% 48.21% 46.65% 47.02% 45.36% 30.35% 23.05% 21.98% 20.79% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 52.75 54.05 53.15 47.28 37.32 34.56 34.92 31.28 31.16 29.11 29.63 25.73 8.38%
EPS 27.92 28.98 29.62 27.54 20.21 18.66 16.92 15.41 16.08 13.37 12.97 10.81 11.84%
DPS 13.00 28.00 29.50 25.00 20.00 17.00 16.00 14.00 25.00 13.00 11.00 10.00 12.76%
NAPS 0.46 0.46 0.44 0.48 0.42 0.40 0.36 0.34 0.53 0.58 0.59 0.52 -1.83%
Adjusted Per Share Value based on latest NOSH - 462,921
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 52.38 53.67 52.37 46.28 36.39 33.53 33.83 30.22 29.49 26.11 24.32 20.61 10.91%
EPS 27.73 28.78 29.20 26.96 19.74 18.10 16.40 14.90 15.22 11.99 10.65 8.66 14.45%
DPS 12.91 27.63 29.06 24.47 19.50 16.49 15.50 13.53 23.66 11.66 9.03 8.01 15.38%
NAPS 0.4568 0.4568 0.4335 0.4698 0.4095 0.388 0.3488 0.3285 0.5016 0.5201 0.4843 0.4166 0.44%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 28/06/24 28/06/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 3.98 3.98 3.71 3.27 3.14 2.60 2.78 2.54 3.31 1.78 1.74 1.43 -
P/RPS 7.55 7.36 6.98 6.92 8.41 7.52 7.96 8.12 10.62 6.11 5.87 5.56 2.55%
P/EPS 14.25 13.73 12.52 11.87 15.51 13.93 16.42 16.47 20.58 13.32 13.42 13.23 -0.61%
EY 7.02 7.28 7.99 8.42 6.45 7.18 6.09 6.07 4.86 7.51 7.45 7.56 0.61%
DY 3.27 7.04 7.95 7.65 6.37 6.54 5.76 5.51 7.55 7.30 6.32 6.99 1.43%
P/NAPS 8.65 8.65 8.43 6.81 7.48 6.50 7.72 7.47 6.25 3.07 2.95 2.75 13.24%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 23/08/24 23/08/24 27/02/24 28/02/23 23/02/22 24/02/21 26/02/20 26/02/19 26/02/18 24/02/17 24/02/16 26/02/15 -
Price 3.80 3.80 4.10 3.24 3.07 3.07 2.68 2.82 3.01 1.80 1.63 1.53 -
P/RPS 7.20 7.03 7.71 6.85 8.23 8.88 7.68 9.02 9.66 6.18 5.50 5.95 2.91%
P/EPS 13.61 13.11 13.83 11.76 15.16 16.45 15.83 18.29 18.71 13.47 12.57 14.15 -0.25%
EY 7.35 7.63 7.23 8.50 6.60 6.08 6.32 5.47 5.34 7.43 7.96 7.07 0.24%
DY 3.42 7.37 7.20 7.72 6.51 5.54 5.97 4.96 8.31 7.22 6.75 6.54 1.07%
P/NAPS 8.26 8.26 9.32 6.75 7.31 7.67 7.44 8.29 5.68 3.10 2.76 2.94 13.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
9 people like this. Showing 50 of 2,331 comments

LossAversion

@lawkaw, belajar tinggi2 tapi tak mahu guna BM. Go to scholl, learn English, but cant communicate. 在學校學習國語和英語，但只能交流中文, ha, ha

2 months ago

lawkaw

LArd residue.. mmmm 🐷 😋😋

2 months ago

lawkaw

i don't goto SCHOLL, but, SCHOOL. SCHOLL SCHOOL SCHOLL SCHOOL SCHOLL SCHOOL 🤓😅😴😴😴

2 months ago

NotGenZ

That explains the standard.

2 months ago

lawkaw

im kindergarten grad. 唉.... 大馬教育水平 唉..... 馬來西亞 唉.... good night Malaysia 😴😴😴

2 months ago

lawkaw

almost there, lets rock 🤑🤑🤑

2 months ago

lawkaw

3.88 - 3.90 support, should rebound around 3.86 tomorrow. 🤑🤑🤑

2 months ago

lawkaw

accumulate je la

2 months ago

Stirmungle

28 sen dividend FY2024 very possible

2 months ago

Stirmungle

Next month will announce dividend.

2 months ago

Stirmungle

现在庄家在出七伤拳。现在第一季EPS 7仙，第二、三、四季摊平算7仙每季非常之保守都有总共28仙，公平计算则是30仙或以上。

2 months ago

lawkaw

I don't think 庄家七傷拳, 可能是 Donald Duck 的台灣芯片保護費課題影響. tapi,只是 暫時吧了. what Warren Buffett says, when people greedy, you scared, when people scared, you must greedy.

2 months ago

lawkaw

agree. usually, 1q, 2q 平中, 3q 4q 會比較強. 31 Sen, shouldn't be any problem

2 months ago

Stirmungle

庄家通常会在市场悲观时出七伤拳。不然的话等下个月尾就没有出拳的时机了。下个月尾出拳伤自己多过伤别人。

2 months ago

Stirmungle

如果庄家要累积股票，此时不出拳，就没有机会了，因为接下来好几个季度股价会收到股息强力承托。

2 months ago

Stirmungle

这个时候要用八路军的战术，敌进我退，敌退我进，用吸星大法和运动战消耗敌人增强自己的实力。

2 months ago

Stirmungle

这个价位用此战术，庄家压价不成反被我们用合理价不断买进，不出一个月庄家必定偷鸡不成蚀把米，股价回到4块钱以上。

2 months ago

willsmith

Any sifu here can explain how dividend can maintain at close to 30c when the EPS not even 30c?

2 months ago

newbie8080

@willsmith

The company annual EPS=29.65c for 2023
Dividend declared DPS= 29.5c for 2023

What is not correct here?

The company generates free cash flow of more than RM30 million in 2023, and retained earnings of almost RM110million.

This means that the company could even declare additional special dividend DPS of 20c on top of the 30c

2 months ago

lawkaw

another round of capital repayment or bonus la 🤭🤭🤭

2 months ago

willsmith

@newbie8080 that's like 100% payout. so business have to maintain or improve to cover dividends, if not have to rely on reserves. ok, thank you.

2 months ago

newbie8080

@willsmith

Yes, you're right. The company is not in the high end tech sector like chip design or manufacturing.
Their annual capex is less than RM10mil, thus low spending but high free cash flow to reward shareholder.

2 months ago

lawkaw

no worry la, they have good management, unlike FGV, those day Renong. not surprise capital repayment or bonus again. "I HAVE A DREAM" 🤑🤑🤑 😂😂😂

2 months ago

Value Investor Coo1eo

2024/25 will be muted for UCHI earnings and revenue wise. EU Market soft and potential recession plus RM appreciation. Wait for collect ar RM2.8

1 month ago

Value Investor Coo1eo

at RM2.8-3

1 month ago

lawkaw

i offer you 3.10, how many shares you have, i BUY from you. 😳

1 month ago

Justmeme

When is the next Dividend due ?. I will buy from you at 3.50. Can do immediate Direct Deal Transaction. Any amount also can. But offer is next 10 days

1 month ago

lawkaw

announcement for interim dividend may be on end nov24 gua.

1 month ago

lawkaw

q2 fr on 23aug24

1 month ago

Shines

Interim div wont be that long

1 month ago

lawkaw

div announcement probably on end nov24 q3, chances very slim on this q

1 month ago

Justmeme

Ya... should be anytime now or next month

1 month ago

Shines

Div announcements should be this Aug, payment either Sep or early Oct.

1 month ago

lawkaw

unlikely for this q

1 month ago

lawkaw

q2 fr 23aug24, good luck guys 🤑🤑🤑

1 month ago

Shines

Qr2 today?

1 month ago

Virus889

Good luck

1 month ago

lawkaw

wow ... div 0.065 woh. ok le qoq sikit-sikit improvement. ok le

1 month ago

DickyMe

RM 2.75 coming soon!

1 month ago

lawkaw

@DickyMe,
You have a ready buyer now, I can buy from you at 3.25 (2.75+0.50) as a profit to you, no need to wait, tak pay ah tunggu, how many shares you have, sell to me, fast and easy money. cepat cepat mari, jangan cuma cakap song song saja 🤑🤑🤑

1 month ago

Justmeme

After Div announcement price still dropping ?

1 month ago

Justmeme

But at near 7% nett div is a good show

1 month ago

lawkaw

people scared, you greedy, people greedy, you scared says warren buffett. accumulate from bottom. if you have sufficient shares, can consider with its dividend to re-invest

1 month ago

zKingDB

starting engine since last week 3.7x, will fly soon..... =)

4 weeks ago

lawkaw

@zkingdb
sure boh ? 😅😅😅

4 weeks ago

zKingDB

Stock with Positive Revenue and healthy slow growth.... plus high dividend yield. what to worry? really slowwwwwwwww and steadyyyyyyyyy.... take as FD la.

3 weeks ago

lawkaw

hahaha........ 😴😴😴

3 weeks ago

Shines

The stock price is consolidating for foreign currency losses?

4 days ago

lawkaw

fair price should be around 3.70 - 3.65

4 days ago

seekingsuan

合理跌下，可以进入长期投资收股息

11 hours ago

Post a Comment