[PLS] QoQ Cumulative Quarter Result on 30-Sep-2010 [#2]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
30-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Sep-2010 [#2]
Profit Trend
QoQ- 71.99%
YoY- 414.9%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 21,763 123,379 70,311 40,121 25,208 63,118 30,873 -20.84%
PBT 4,876 17,737 12,123 7,538 4,482 6,842 416 418.32%
Tax -130 -6,321 -250 -153 -72 7,190 -67 55.75%
NP 4,746 11,416 11,873 7,385 4,410 14,032 349 472.45%
-
NP to SH 4,286 10,054 10,677 6,565 3,817 12,550 660 249.26%
-
Tax Rate 2.67% 35.64% 2.06% 2.03% 1.61% -105.09% 16.11% -
Total Cost 17,017 111,963 58,438 32,736 20,798 49,086 30,524 -32.33%
-
Net Worth 96,255 91,777 92,403 88,317 85,474 81,749 71,477 22.01%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 96,255 91,777 92,403 88,317 85,474 81,749 71,477 22.01%
NOSH 327,175 326,493 326,513 326,616 326,239 327,128 329,999 -0.57%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 21.81% 9.25% 16.89% 18.41% 17.49% 22.23% 1.13% -
ROE 4.45% 10.95% 11.55% 7.43% 4.47% 15.35% 0.92% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 6.65 37.79 21.53 12.28 7.73 19.29 9.36 -20.42%
EPS 1.31 3.08 3.27 2.01 1.17 3.84 0.20 251.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2942 0.2811 0.283 0.2704 0.262 0.2499 0.2166 22.71%
Adjusted Per Share Value based on latest NOSH - 327,142
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 4.74 26.87 15.32 8.74 5.49 13.75 6.72 -20.81%
EPS 0.93 2.19 2.33 1.43 0.83 2.73 0.14 254.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2097 0.1999 0.2013 0.1924 0.1862 0.1781 0.1557 22.02%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 1.27 1.46 1.34 1.42 1.46 1.34 1.32 -
P/RPS 19.09 3.86 6.22 11.56 18.90 6.94 14.11 22.39%
P/EPS 96.95 47.41 40.98 70.65 124.79 34.93 660.00 -72.25%
EY 1.03 2.11 2.44 1.42 0.80 2.86 0.15 262.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.32 5.19 4.73 5.25 5.57 5.36 6.09 -20.51%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 25/08/11 30/05/11 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 -
Price 0.99 1.30 1.41 1.49 1.39 1.22 1.36 -
P/RPS 14.88 3.44 6.55 12.13 17.99 6.32 14.54 1.55%
P/EPS 75.57 42.22 43.12 74.13 118.80 31.80 680.00 -76.97%
EY 1.32 2.37 2.32 1.35 0.84 3.14 0.15 327.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.37 4.62 4.98 5.51 5.31 4.88 6.28 -34.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment