[PLS] QoQ Cumulative Quarter Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 1801.52%
YoY- 401.1%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 70,311 40,121 25,208 63,118 30,873 23,205 8,970 293.11%
PBT 12,123 7,538 4,482 6,842 416 1,470 387 887.50%
Tax -250 -153 -72 7,190 -67 -20 -6 1093.73%
NP 11,873 7,385 4,410 14,032 349 1,450 381 884.09%
-
NP to SH 10,677 6,565 3,817 12,550 660 1,275 21 6198.30%
-
Tax Rate 2.06% 2.03% 1.61% -105.09% 16.11% 1.36% 1.55% -
Total Cost 58,438 32,736 20,798 49,086 30,524 21,755 8,589 257.80%
-
Net Worth 92,403 88,317 85,474 81,749 71,477 71,432 45,087 61.13%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 92,403 88,317 85,474 81,749 71,477 71,432 45,087 61.13%
NOSH 326,513 326,616 326,239 327,128 329,999 326,923 210,000 34.10%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 16.89% 18.41% 17.49% 22.23% 1.13% 6.25% 4.25% -
ROE 11.55% 7.43% 4.47% 15.35% 0.92% 1.78% 0.05% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 21.53 12.28 7.73 19.29 9.36 7.10 4.27 193.17%
EPS 3.27 2.01 1.17 3.84 0.20 0.39 0.01 4596.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2704 0.262 0.2499 0.2166 0.2185 0.2147 20.15%
Adjusted Per Share Value based on latest NOSH - 326,813
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 15.99 9.13 5.73 14.36 7.02 5.28 2.04 293.11%
EPS 2.43 1.49 0.87 2.85 0.15 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2102 0.2009 0.1944 0.186 0.1626 0.1625 0.1026 61.09%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.34 1.42 1.46 1.34 1.32 1.08 1.00 -
P/RPS 6.22 11.56 18.90 6.94 14.11 15.22 23.41 -58.57%
P/EPS 40.98 70.65 124.79 34.93 660.00 276.92 10,000.00 -97.41%
EY 2.44 1.42 0.80 2.86 0.15 0.36 0.01 3765.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 5.25 5.57 5.36 6.09 4.94 4.66 0.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 -
Price 1.41 1.49 1.39 1.22 1.36 1.09 1.15 -
P/RPS 6.55 12.13 17.99 6.32 14.54 15.36 26.92 -60.92%
P/EPS 43.12 74.13 118.80 31.80 680.00 279.49 11,500.00 -97.56%
EY 2.32 1.35 0.84 3.14 0.15 0.36 0.01 3638.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.51 5.31 4.88 6.28 4.99 5.36 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment