[PLS] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 2033.17%
YoY- 686.82%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 30,190 14,913 25,208 32,245 7,667 14,235 8,970 124.08%
PBT 4,586 3,055 4,482 6,425 -1,054 1,082 387 417.43%
Tax -97 -80 -72 7,257 -47 -13 -6 536.12%
NP 4,489 2,975 4,410 13,682 -1,101 1,069 381 415.46%
-
NP to SH 4,113 2,748 3,817 11,889 -615 1,253 21 3240.29%
-
Tax Rate 2.12% 2.62% 1.61% -112.95% - 1.20% 1.55% -
Total Cost 25,701 11,938 20,798 18,563 8,768 13,166 8,589 107.23%
-
Net Worth 92,379 88,459 85,474 81,670 70,110 72,047 45,087 61.10%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 92,379 88,459 85,474 81,670 70,110 72,047 45,087 61.10%
NOSH 326,428 327,142 326,239 326,813 323,684 329,736 210,000 34.07%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 14.87% 19.95% 17.49% 42.43% -14.36% 7.51% 4.25% -
ROE 4.45% 3.11% 4.47% 14.56% -0.88% 1.74% 0.05% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 9.25 4.56 7.73 9.87 2.37 4.32 4.27 67.18%
EPS 1.26 0.84 1.17 3.64 -0.19 0.38 0.01 2391.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.283 0.2704 0.262 0.2499 0.2166 0.2185 0.2147 20.15%
Adjusted Per Share Value based on latest NOSH - 326,813
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 6.87 3.39 5.73 7.33 1.74 3.24 2.04 124.17%
EPS 0.94 0.63 0.87 2.70 -0.14 0.29 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2101 0.2012 0.1944 0.1858 0.1595 0.1639 0.1026 61.04%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.34 1.42 1.46 1.34 1.32 1.08 1.00 -
P/RPS 14.49 31.15 18.90 13.58 55.73 25.02 23.41 -27.30%
P/EPS 106.35 169.05 124.79 36.83 -694.74 284.21 10,000.00 -95.12%
EY 0.94 0.59 0.80 2.71 -0.14 0.35 0.01 1950.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.73 5.25 5.57 5.36 6.09 4.94 4.66 0.99%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 25/02/11 30/11/10 30/08/10 27/05/10 25/02/10 25/11/09 27/08/09 -
Price 1.41 1.49 1.39 1.22 1.36 1.09 1.15 -
P/RPS 15.25 32.69 17.99 12.37 57.42 25.25 26.92 -31.46%
P/EPS 111.90 177.38 118.80 33.54 -715.79 286.84 11,500.00 -95.40%
EY 0.89 0.56 0.84 2.98 -0.14 0.35 0.01 1877.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.98 5.51 5.31 4.88 6.28 4.99 5.36 -4.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment