[PLS] YoY TTM Result on 31-Mar-2010 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- 2816.8%
YoY- 529.2%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 76,938 148,157 123,378 63,117 19,749 35,102 55,383 5.62%
PBT 9,573 19,886 17,736 6,840 -4,496 -3,367 6,690 6.14%
Tax -3,446 -5,746 -6,319 7,191 873 707 -1,676 12.75%
NP 6,127 14,140 11,417 14,031 -3,623 -2,660 5,014 3.39%
-
NP to SH 6,531 11,795 10,055 13,421 -3,127 -3,094 3,628 10.28%
-
Tax Rate 36.00% 28.89% 35.63% -105.13% - - 25.05% -
Total Cost 70,811 134,017 111,961 49,086 23,372 37,762 50,369 5.83%
-
Net Worth 110,163 104,251 92,171 81,670 70,125 77,722 74,518 6.72%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 110,163 104,251 92,171 81,670 70,125 77,722 74,518 6.72%
NOSH 326,700 329,285 327,894 326,813 326,774 346,666 65,161 30.79%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 7.96% 9.54% 9.25% 22.23% -18.35% -7.58% 9.05% -
ROE 5.93% 11.31% 10.91% 16.43% -4.46% -3.98% 4.87% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 23.55 44.99 37.63 19.31 6.04 10.13 84.99 -19.24%
EPS 2.00 3.58 3.07 4.11 -0.96 -0.89 5.57 -15.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3372 0.3166 0.2811 0.2499 0.2146 0.2242 1.1436 -18.40%
Adjusted Per Share Value based on latest NOSH - 326,813
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 16.76 32.27 26.87 13.75 4.30 7.65 12.06 5.63%
EPS 1.42 2.57 2.19 2.92 -0.68 -0.67 0.79 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.2271 0.2008 0.1779 0.1527 0.1693 0.1623 6.73%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 1.23 1.10 1.46 1.34 0.60 0.78 0.65 -
P/RPS 5.22 2.44 3.88 6.94 9.93 7.70 0.76 37.83%
P/EPS 61.53 30.71 47.61 32.63 -62.70 -87.39 11.67 31.89%
EY 1.63 3.26 2.10 3.06 -1.59 -1.14 8.57 -24.14%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.65 3.47 5.19 5.36 2.80 3.48 0.57 36.23%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 31/05/13 30/05/12 30/05/11 27/05/10 28/05/09 30/05/08 25/05/07 -
Price 1.38 1.10 1.30 1.22 0.80 0.61 0.64 -
P/RPS 5.86 2.44 3.45 6.32 13.24 6.02 0.75 40.82%
P/EPS 69.03 30.71 42.39 29.71 -83.60 -68.35 11.49 34.79%
EY 1.45 3.26 2.36 3.37 -1.20 -1.46 8.70 -25.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.09 3.47 4.62 4.88 3.73 2.72 0.56 39.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment